|
|
Proposed IUPAP 2007 Operating Budget
INCOME
|
US Dollars budgeted
|
Membership Dues (estimated)
|
430,000
|
|
|
Bank Interest
|
30,000
|
TOTAL INCOME
|
460,000
|
EXPENDITURES
|
|
Conferences
|
168,000
|
Conference Travel Grants (10% increase)
|
75,000
|
ICTP for Publications for Devel. Countries
|
5,000
|
ICPE Newsletter
|
3,000
|
Commissions (5K over 3 years)
|
25,000
|
Council & Commission Chairs Meetings
|
35,000
|
New IUPAP Commission prizes
|
15,000
|
Working Groups
ICFA
Communication in Physics
Women in Physics
ICNP (new)
PANAGIC
ICUIL
Nanoscience
|
50,000
|
Developing Country Project
New Members
Workshops |
20,000
5,000
15,000
|
Newsletters/Reports
|
3,000
|
Subscriptions
ICSU
ICSTI |
15,000
1,000
|
Secretariat
College Park, MD
Canada
London
|
47,000
4,000
4,000
|
2008 General Assembly Reserve |
10,000
|
Banking and Accounting
|
12,000
|
Liability Insurance
|
1,800
|
Contingency Fund
|
10,000
|
TOTAL EXPENDITURES
|
503,800
|
Surplus/(Deficit) anticipated
|
(43,800)
|
|