|  |     | 
         Proposed IUPAP 2007 Operating Budget 
           
            |  INCOME |  US Dollars budgeted |   
            |  Membership Dues (estimated)  |  430,000  |   
            |  |  |   
            |  Bank Interest  |  30,000  |   
            |  TOTAL INCOME |  460,000  |   
            |  EXPENDITURES |  |   
            |  Conferences  |  168,000  |   
            |  Conference Travel Grants (10% increase)  |  75,000  |   
            |  ICTP for Publications for Devel. Countries  |  5,000  |   
            |  ICPE Newsletter  |  3,000  |   
            |  Commissions (5K over 3 years) |  25,000  |   
            |  Council & Commission Chairs Meetings 
             |  35,000  |   
            |  New IUPAP Commission prizes  |  15,000  |   
            |  Working Groups ICFA
 Communication in Physics
 Women in Physics
 ICNP (new)
 PANAGIC
 ICUIL
 Nanoscience
 |  50,000  |   
            | Developing Country Project New Members
 Workshops
 | 20,000
 5,00015,000
 |   
            |  Newsletters/Reports 
             |  3,000  |   
            | Subscriptions ICSU
 ICSTI
 | 15,000
 1,000
 |   
            |  Secretariat College Park, MD
 Canada
 London
 | 
 47,0004,000
 4,000
 |  
            | 2008 General Assembly Reserve | 10,000 |   
            |  Banking and Accounting  |  12,000  |   
            |  Liability Insurance  |  1,800  |   
            |  Contingency Fund  |  10,000  |   
            |  TOTAL EXPENDITURES |  503,800  |   
            |  Surplus/(Deficit) anticipated |  (43,800)  |    |